County Profile for Cuming - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 8,972
Total Cost Reports Filed in 2021 1 Total Births 114
Total Cost Reports Submitted 0 Total Deaths 123
Total Cost Reports Settled 1 Net Population Natural Change -9
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -33
Total Cost Reports Audited 0 Total Residual 6
Net Population Change -36

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,797,693 Total Charges 62,968,695
Fixed Assets 22,653,741 Contract Allowance 19,427,091
Other Assets 57,637,624 Operating Revenue 43,541,604
Total Assets 100,089,058 Operating Expenses 39,695,601
Current Liabilities 13,894,777 Operating Margin 3,846,003
Long Term Liabilities 6,324,839 Other Income 4,986,692
Total Equity 79,869,442 Other Expense 0
Total Liabilities and Equity 100,089,058 Net Profit or Loss 8,832,695

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $131,546 Revenue per Bed $1,674,677 Revenue per Person $4,853
Net Margin per Discharge $11,619 Net Margin per Bed $147,923 Net Margin per Person $429
Net Profit per Discharge $26,685 Net Profit per Bed $339,719 Net Profit per Person $984
Net Fixed Assets per Discharge $68,440 Net Fixed Assets per Bed $871,298 Net Fixed Assets per Bed $2,525
Long Term Debt per Discharge $19,108 Long Term Debt per Bed $243,263 Long Term Debt per Person $705
Persons per Discharge 0 Persons per Bed 345
Occupancy Rate 21.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,784 Net Fixed Assets 1,399 Population Estimate 2,488
Total Revenue 1,503 Long Term Liabilities 1,451 Total Patient Discharges 1,932
Net Margin 624 Total Patient Beds 1,581
Net Profit or Loss 1,088

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,074,153 2,416,550 2.5136
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 75,772 76,000 0.9970
44 Skilled Nursing Care 0 0
50 Operating Room 1,775,467 4,009,686 0.4428
51 Recovery Room 0 0
52 Labor and Delivery Room 23,215 182,255 0.1274

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,601,537 13 Nursing Administration 259,897
02,03 Captial Related - Movable Equipment 1,406,094 14 Central Services and Supply 230,168
04 Employee Benefits 4,691,723 15 Pharmacy 0
05 Administrative and General 6,031,236 16 Medical Records and Medical Library 578,357
06 Maintenance and Repairs 940,181 17 Social Services 148,421
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 268,015 19 Non Physician Anesthetist 479,021
10,11 Dietary and Cafeteria 489,679 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,124,329

County Profile for Cuming - 2021